This is not the way I would do stock valuation. PE is the ratio of future earnings will all its growth to current earnings, discounted. In the future, some of that growth will be in the past, and the PE will be expected to come down. This being Tesla, you could imagine some new fancy product, and not value it strictly as a car company.

Edit: I see that you actually addressed the PE roll down. Missed that on the first read.